|
NTK
Holdings, Inc.
|
|
|
(exact name
of registrant as specified in its charter)
|
|
|
Delaware
|
20-1934298
|
|
(State or
other jurisdiction of incorporation or organization)
|
(IRS Employer
Identification Number)
|
|
50
Kennedy Plaza
Providence,
Rhode Island
|
02903-2360
|
|
(Address of
principal executive offices)
|
(zip
code)
|
|
Registrant’s
Telephone Number, Including Area Code:
(401)
751-1600
|
|
|
Securities
registered pursuant to Section 12(b) of the Act: None
|
|
|
Large
accelerated filer [_]
|
Accelerated
filer [_]
|
Non-accelerated
filer [X]
|
Smaller
reporting company [_]
|
|
September
27,
|
December
31,
|
|||||||
|
2008
|
2007
|
|||||||
|
Assets
|
||||||||
|
Current
Assets:
|
||||||||
|
Unrestricted cash and cash
equivalents
|
$ | 80.2 | $ | 53.4 | ||||
|
Restricted
cash
|
0.7 | 1.0 | ||||||
|
Accounts
receivable, less allowances
of $13.3 and
$12.2
|
338.0 | 320.0 | ||||||
|
Inventories:
|
||||||||
|
Raw
materials
|
100.5 | 91.6 | ||||||
|
Work in
process
|
32.0 | 29.9 | ||||||
|
Finished
goods
|
191.2 | 187.1 | ||||||
| 323.7 | 308.6 | |||||||
|
Prepaid
expenses
|
14.2 | 11.7 | ||||||
|
Other current
assets
|
14.4 | 19.8 | ||||||
|
Prepaid income
taxes
|
22.1 | 28.9 | ||||||
|
Total current
assets
|
793.3 | 743.4 | ||||||
|
Property and Equipment, at
Cost:
|
||||||||
|
Land
|
10.6 | 10.4 | ||||||
|
Buildings and
improvements
|
112.4 | 110.1 | ||||||
|
Machinery and
equipment
|
234.0 | 217.1 | ||||||
| 357.0 | 337.6 | |||||||
|
Less accumulated
depreciation
|
129.0 | 99.7 | ||||||
|
Total property and
equipment, net
|
228.0 | 237.9 | ||||||
|
Other
Assets:
|
||||||||
|
Goodwill
|
919.0 | 1,528.9 | ||||||
|
Intangible assets, less
accumulated amortization of $102.2 and
$80.7
|
143.8 | 156.6 | ||||||
|
Deferred debt
expense
|
49.0 | 31.4 | ||||||
|
Restricted investments and
marketable securities
|
2.4 | 2.3 | ||||||
|
Other
assets
|
9.8 | 10.3 | ||||||
| 1,124.0 | 1,729.5 | |||||||
|
Total
Assets
|
$ | 2,145.3 | $ | 2,710.8 | ||||
|
Liabilities and Stockholder’s
(Deficit) Investment
|
||||||||
|
Current
Liabilities:
|
||||||||
|
Notes payable and other short-term
obligations
|
$ | 65.0 | $ | 64.0 | ||||
|
Current maturities of long-term
debt
|
15.8 | 32.4 | ||||||
|
Long-term debt (see Note
B)
|
9.2 | --- | ||||||
|
Accounts
payable
|
214.4 | 192.7 | ||||||
|
Accrued expenses and taxes,
net
|
242.6 | 248.6 | ||||||
|
Total current
liabilities
|
547.0 | 537.7 | ||||||
|
Other
Liabilities:
|
||||||||
|
Deferred income
taxes
|
32.1 | 37.0 | ||||||
|
Other
|
150.7 | 125.6 | ||||||
| 182.8 | 162.6 | |||||||
|
Notes, Mortgage Notes and
Obligations Payable,
Less Current Maturities
|
2,021.1 | 1,921.5 | ||||||
|
Commitments and Contingencies (see
Note G)
|
||||||||
|
Stockholder’s (Deficit)
Investment:
|
||||||||
|
Common stock, $0.01 par value,
authorized 3,000 shares;
|
||||||||
|
3,000 issued and
outstanding at September 27, 2008 and
December 31,
2007
|
--- | --- | ||||||
|
Additional paid-in
capital
|
25.9 | 21.6 | ||||||
|
(Accumulated deficit) retained
earnings
|
(664.4 | ) | 29.7 | |||||
|
Accumulated other comprehensive
income
|
32.9 | 37.7 | ||||||
|
Total stockholder's
(deficit) investment
|
(605.6 | ) | 89.0 | |||||
|
Total Liabilities and
Stockholder's (Deficit) Investment
|
$ | 2,145.3 | $ | 2,710.8 | ||||
|
For the third quarter
ended
|
||||||||
|
Sept. 27,
2008
|
Sept. 29,
2007
|
|||||||
|
(Dollar amounts in
millions)
|
||||||||
|
Net
Sales
|
$ | 582.6 | $ | 602.2 | ||||
|
Costs and
Expenses:
|
||||||||
|
Cost of products sold
(see Note D)
|
434.4 | 433.0 | ||||||
|
Selling, general and
administrative expense, net (see Note D)
|
121.2 | 125.1 | ||||||
|
Goodwill impairment
charge (see Note A)
|
600.0 | --- | ||||||
|
Amortization of
intangible assets
|
6.7 | 6.5 | ||||||
| 1,162.3 | 564.6 | |||||||
|
Operating (loss)
earnings
|
(579.7 | ) | 37.6 | |||||
|
Interest
expense
|
(53.4 | ) | (46.4 | ) | ||||
|
Investment
income
|
0.2 | 0.6 | ||||||
|
Loss before provision for income
taxes
|
(632.9 | ) | (8.2 | ) | ||||
|
Provision for income
taxes
|
3.7 | 0.5 | ||||||
|
Net loss
|
$ | (636.6 | ) | $ | (8.7 | ) | ||
|
For the first nine months
ended
|
||||||||
|
Sept. 27,
2008
|
Sept. 29,
2007
|
|||||||
|
(Dollar amounts in
millions)
|
||||||||
|
Net
Sales
|
$ | 1,769.9 | $ | 1,799.0 | ||||
|
Costs and
Expenses:
|
||||||||
|
Cost of products sold
(see Note D)
|
1,299.3 | 1,269.7 | ||||||
|
Selling, general and
administrative expense, net (see Note D)
|
358.2 | 363.3 | ||||||
|
Goodwill impairment
charge (see Note A)
|
600.0 | --- | ||||||
|
Amortization of
intangible assets
|
21.8 | 18.9 | ||||||
| 2,279.3 | 1,651.9 | |||||||
|
Operating (loss)
earnings
|
(509.4 | ) | 147.1 | |||||
|
Interest
expense
|
(143.8 | ) | (137.4 | ) | ||||
|
Loss from debt
retirement
|
(9.9 | ) | --- | |||||
|
Investment
income
|
0.6 | 1.5 | ||||||
|
(Loss) earnings before provision
for income taxes
|
(662.5 | ) | 11.2 | |||||
|
Provision for income
taxes
|
31.6 | 11.4 | ||||||
|
Net loss
|
$ | (694.1 | ) | $ | (0.2 | ) | ||
|
For the first nine months
ended
|
||||||||
|
Sept. 27,
2008
|
Sept. 29,
2007
|
|||||||
|
(Dollar amounts in
millions)
|
||||||||
|
Cash Flows from operating
activities:
|
||||||||
|
Net loss
|
$ | (694.1 | ) | $ | (0.2 | ) | ||
|
Adjustments to reconcile net
(loss) earnings to net cash provided by
operating activities:
|
||||||||
|
Depreciation and amortization
expense
|
53.1 | 46.9 | ||||||
|
Non-cash interest expense,
net
|
53.7 | 50.4 | ||||||
|
Non-cash goodwill impairment
charge
|
600.0 | --- | ||||||
|
Non-cash stock-based compensation
expense
|
0.1 | 0.3 | ||||||
|
(Gain) loss on property and
equipment
|
(2.5 | ) | 1.0 | |||||
|
Loss from debt
retirement
|
9.9 | --- | ||||||
|
Deferred federal income tax
provision (benefit)
|
16.8 | (9.4 | ) | |||||
|
Changes in certain assets and
liabilities, net of effects
from acquisitions and dispositions:
|
||||||||
|
Accounts receivable,
net
|
(20.2 | ) | (12.6 | ) | ||||
|
Inventories
|
(16.3 | ) | (36.7 | ) | ||||
|
Prepaids and other current
assets
|
(1.5 | ) | 1.4 | |||||
|
Accounts
payable
|
22.7 | 16.3 | ||||||
|
Accrued expenses and
taxes
|
31.2 | (3.5 | ) | |||||
|
Long-term assets, liabilities and
other, net
|
5.1 | 4.1 | ||||||
|
Total adjustments to
net loss
|
752.1 | 58.2 | ||||||
|
Net cash provided by
operating activities
|
58.0 | 58.0 | ||||||
|
Cash Flows from investing
activities:
|
||||||||
|
Capital
expenditures
|
(20.7 | ) | (24.1 | ) | ||||
|
Net cash paid for businesses
acquired
|
(32.7 | ) | (93.5 | ) | ||||
|
Proceeds from the sale of property
and equipment
|
6.2 | 0.6 | ||||||
|
Change in restricted cash and
marketable securities
|
0.3 | 1.5 | ||||||
|
Other, net
|
(2.0 | ) | (1.4 | ) | ||||
|
Net cash used in
investing activities
|
(48.9 | ) | (116.9 | ) | ||||
|
Cash Flows from financing
activities:
|
||||||||
|
Increase in
borrowings
|
165.4 | 112.8 | ||||||
|
Payment of
borrowings
|
(105.5 | ) | (40.2 | ) | ||||
|
Net proceeds from sale of the 10%
Senior Secured Notes due 2013
|
742.2 | --- | ||||||
|
Redemption of Nortek's senior
secured credit facility
|
(755.5 | ) | --- | |||||
|
Fees paid in connection with new
debt facilities
|
(33.1 | ) | --- | |||||
|
Equity investment by THL-Nortek
Investors, LLC
|
4.2 | --- | ||||||
|
Payment in connection with senior
unsecured loan facility rollover
|
--- | (4.5 | ) | |||||
|
Net cash provided by
financing activities
|
17.7 | 68.1 | ||||||
|
Net change in unrestricted cash
and cash equivalents
|
26.8 | 9.2 | ||||||
|
Unrestricted cash and cash
equivalents at the beginning of the period
|
53.4 | 57.4 | ||||||
|
Unrestricted cash and cash
equivalents at the end of the period
|
$ | 80.2 | $ | 66.6 | ||||
|
Supplemental disclosure of cash
flow information:
|
||||||||
|
Interest
paid
|
$ | 75.7 | $ | 95.4 | ||||
|
Income taxes paid,
net
|
$ | 9.3 | $ | 4.7 | ||||
|
Accumulated
|
||||||||||||||||
|
Additional
|
Other
|
|||||||||||||||
|
Paid-in
|
Retained
|
Comprehensive
|
Comprehensive
|
|||||||||||||
|
Capital
|
Earnings
|
Income
(Loss)
|
Income
(Loss)
|
|||||||||||||
|
Balance, June 30,
2007
|
$ | 21.5 | $ | 45.2 | $ | 20.1 | $ | --- | ||||||||
|
Net loss
|
--- | (8.7 | ) | --- | (8.7 | ) | ||||||||||
|
Other comprehensive income
(loss):
|
||||||||||||||||
|
Currency translation
adjustment
|
--- | --- | 8.1 | 8.1 | ||||||||||||
|
Pension liability
adjustment
|
--- | --- | (0.1 | ) | (0.1 | ) | ||||||||||
|
Comprehensive
loss
|
$ | (0.7 | ) | |||||||||||||
|
Stock-based
compensation
|
0.1 | --- | --- | |||||||||||||
|
Balance, September 29,
2007
|
$ | 21.6 | $ | 36.5 | $ | 28.1 | ||||||||||
|
Accumulated
|
||||||||||||||||
|
Additional
|
Other
|
|||||||||||||||
|
Paid-in
|
Retained
|
Comprehensive
|
Comprehensive
|
|||||||||||||
|
Capital
|
Earnings
|
Income
(Loss)
|
Income
(Loss)
|
|||||||||||||
|
Balance, December 31,
2006
|
$ | 21.3 | $ | 39.9 | $ | 11.6 | $ | --- | ||||||||
|
Net loss
|
--- | (0.2 | ) | --- | (0.2 | ) | ||||||||||
|
Other comprehensive income
(loss):
|
||||||||||||||||
|
Currency translation
adjustment
|
--- | --- | 16.7 | 16.7 | ||||||||||||
|
Pension liability
adjustment
|
--- | --- | (0.2 | ) | (0.2 | ) | ||||||||||
|
Comprehensive
income
|
$ | 16.3 | ||||||||||||||
|
Adoption of FIN 48 (see Note
F)
|
--- | (3.2 | ) | --- | ||||||||||||
|
Stock-based
compensation
|
0.3 | --- | --- | |||||||||||||
|
Balance, September 29,
2007
|
$ | 21.6 | $ | 36.5 | $ | 28.1 | ||||||||||
|
Accumulated
|
||||||||||||||||
|
Additional
|
Other
|
|||||||||||||||
|
Paid-in
|
Accumulated
|
Comprehensive
|
Comprehensive
|
|||||||||||||
|
Capital
|
Deficit
|
Income
(Loss)
|
Loss
|
|||||||||||||
|
Balance, June 28,
2008
|
$ | 25.9 | $ | (27.8 | ) | $ | 39.0 | $ | --- | |||||||
|
Net loss
|
--- | (636.6 | ) | --- | (636.6 | ) | ||||||||||
|
Other comprehensive
loss:
|
||||||||||||||||
|
Currency translation
adjustment
|
--- | --- | (5.7 | ) | (5.7 | ) | ||||||||||
|
Pension liability
adjustment
|
--- | --- | (0.4 | ) | (0.4 | ) | ||||||||||
|
Comprehensive
loss
|
$ | (642.7 | ) | |||||||||||||
|
Balance, September 27,
2008
|
$ | 25.9 | $ | (664.4 | ) | $ | 32.9 | |||||||||
|
Retained
|
Accumulated
|
|||||||||||||||
|
Additional
|
Earnings
|
Other
|
||||||||||||||
|
Paid-in
|
(Accumulated
|
Comprehensive
|
Comprehensive
|
|||||||||||||
|
Capital
|
Deficit)
|
Income
(Loss)
|
Loss
|
|||||||||||||
|
Balance, December 31,
2007
|
$ | 21.6 | $ | 29.7 | $ | 37.7 | $ | --- | ||||||||
|
Net loss
|
--- | (694.1 | ) | --- | (694.1 | ) | ||||||||||
|
Other comprehensive
loss:
|
||||||||||||||||
|
Currency translation
adjustment
|
--- | --- | (4.4 | ) | (4.4 | ) | ||||||||||
|
Pension liability
adjustment
|
--- | --- | (0.4 | ) | (0.4 | ) | ||||||||||
|
Comprehensive
loss
|
$ | (698.9 | ) | |||||||||||||
|
Capital contribution from
parent
|
4.2 | --- | --- | |||||||||||||
|
Stock-based
compensation
|
0.1 | --- | --- | |||||||||||||
|
Balance, September 27,
2008
|
$ | 25.9 | $ | (664.4 | ) | $ | 32.9 | |||||||||
|
Air
|
||||||||||||||||
|
Residential
|
Home
|
Conditioning
|
||||||||||||||
|
Ventilation
|
Technology
|
and Heating
|
||||||||||||||
|
Products
|
Products
|
Products *
|
Consolidated
|
|||||||||||||
|
(Dollar amounts in
millions)
|
||||||||||||||||
|
Balance as of December 31,
2007
|
$ | 798.8 | $ | 415.6 | $ | 314.5 | $ | 1,528.9 | ||||||||
|
Estimated impairment
losses
|
(340.0 | ) | (60.0 | ) | (200.0 | ) | (600.0 | ) | ||||||||
|
Purchase accounting
adjustments
|
(7.9 | ) | 0.2 | --- | (7.7 | ) | ||||||||||
|
Impact of changes in foreign
currency
|
||||||||||||||||
|
exchange rates and
other
|
(0.6 | ) | (0.2 | ) | (1.4 | ) | (2.2 | ) | ||||||||
|
Balance as of September 27,
2008
|
$ | 450.3 | $ | 355.6 | $ | 113.1 | $ | 919.0 | ||||||||
|
|
*
|
The $200
million impairment loss relates to the Residential HVAC reporting
unit. Segment goodwill, after recording the estimated goodwill
impairment loss, at September 27, 2008 consists of $33.7 million related
to the Residential HVAC reporting unit and $79.4 million related to the
Commercial HVAC reporting unit.
|