|
Delaware
|
05-0314991
|
|
|
(State
or other jurisdiction
of
|
(I.R.S.
Employer
|
|
|
incorporation
or
organization)
|
Identification
No.)
|
|
|
50
Kennedy Plaza, Providence,
RI
|
02903-2360
|
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
|
(401)
751-1600
|
||
|
(Registrant’s
telephone number,
including area code)
|
||
|
October
1,
|
|
December
31,
|
|
||||
|
|
|
2005
|
|
2004
|
|||
|
Assets
|
|||||||
|
Current
Assets:
|
|||||||
|
Unrestricted
cash and cash equivalents
|
$
|
46,989
|
$
|
94,955
|
|||
|
Restricted
cash and cash equivalents
|
2,271
|
---
|
|||||
|
Accounts
receivable, less allowances of $6,941 and $5,467
|
296,617
|
225,706
|
|||||
|
Inventories:
|
|||||||
|
Raw
materials
|
77,067
|
72,166
|
|||||
|
Work
in process
|
22,780
|
24,249
|
|||||
|
Finished
goods
|
125,573
|
109,134
|
|||||
|
225,420
|
205,549
|
||||||
|
Prepaid
expenses
|
11,201
|
8,596
|
|||||
|
Other
current assets
|
27,283
|
26,126
|
|||||
|
Prepaid
income taxes
|
29,794
|
34,663
|
|||||
|
Current
portion of receivable from affiliate
|
---
|
17,220
|
|||||
|
Total current assets
|
639,575
|
612,815
|
|||||
|
Property
and Equipment, at Cost:
|
|||||||
|
Land
|
8,780
|
8,683
|
|||||
|
Buildings
and improvements
|
72,097
|
75,476
|
|||||
|
Machinery
and equipment
|
140,522
|
124,644
|
|||||
|
221,399
|
208,803
|
||||||
|
Less
accumulated depreciation
|
24,338
|
7,713
|
|||||
|
Total property and equipment, net
|
197,061
|
201,090
|
|||||
|
Other
Assets:
|
|||||||
|
Goodwill
|
1,383,848
|
1,295,105
|
|||||
|
Intangible
assets, less accumulated amortization of $21,507 and
$8,436
|
99,312
|
110,715
|
|||||
|
Deferred
debt expense
|
37,930
|
41,741
|
|||||
|
Long-term
portion of receivable from affiliate
|
16,893
|
16,088
|
|||||
|
Restricted
investments and marketable securities
|
3,808
|
8,605
|
|||||
|
Other
assets
|
8,569
|
11,154
|
|||||
|
1,550,360
|
1,483,408
|
||||||
|
$
|
2,386,996
|
$
|
2,297,313
|
||||
|
Liabilities
and Stockholder’s Investment
|
|||||||
|
Current
Liabilities:
|
|||||||
|
Notes
payable and other short-term obligations
|
$
|
6,894
|
$
|
5,364
|
|||
|
Current
maturities of long-term debt
|
11,291
|
14,414
|
|||||
|
Accounts
payable
|
171,229
|
137,343
|
|||||
|
Accrued
expenses and taxes, net
|
172,311
|
171,591
|
|||||
|
Total current liabilities
|
361,725
|
328,712
|
|||||
|
Other
Liabilities:
|
|||||||
|
Deferred
income taxes
|
27,647
|
32,737
|
|||||
|
Other
|
163,380
|
168,708
|
|||||
|
191,027
|
201,445
|
||||||
|
Notes,
Mortgage Notes and Obligations Payable, Less Current
Maturities
|
1,357,885
|
1,350,210
|
|||||
|
Stockholder’s
Investment:
|
|||||||
|
Common
stock, $0.01 par value, authorized 3,000 shares; 3,000 issued and
outstanding
|
|||||||
|
at October 1, 2005 and December 31, 2004
|
---
|
---
|
|||||
|
Additional
paid-in capital
|
414,619
|
410,581
|
|||||
|
Retained
earnings (accumulated deficit)
|
54,300
|
(2,700
|
)
|
||||
|
Accumulated
other comprehensive income
|
7,440
|
9,065
|
|||||
|
Total
stockholder's investment
|
476,359
|
416,946
|
|||||
|
Total
Liabilities and Stockholder's Investment:
|
$
|
2,386,996
|
$
|
2,297,313
|
|||
|
For
the Periods
|
|
|||||||||
|
|
|
Post-Acquisition
|
|
Pre-Acquisition
|
|
|||||
|
|
|
July
3, 2005 -
|
|
Aug.
28, 2004 -
|
|
July
4, 2004 -
|
|
|||
|
|
|
Oct.
1, 2005
|
|
Oct.
2, 2004
|
|
Aug.
27, 2004
|
|
|||
|
(Amounts
in thousands)
|
||||||||||
|
Net
Sales
|
$
|
522,866
|
$
|
161,028
|
$
|
266,836
|
||||
|
Costs
and Expenses:
|
||||||||||
|
Cost
of products sold
|
361,268
|
115,892
|
191,073
|
|||||||
|
Selling,
general and administrative expense
|
89,627
|
28,267
|
46,014
|
|||||||
|
Amortization
of intangible assets
|
4,391
|
1,404
|
2,020
|
|||||||
|
Expenses
and charges arising from the Acquisition
|
---
|
---
|
83,700
|
|||||||
|
455,286
|
145,563
|
322,807
|
||||||||
|
Operating
earnings (loss)
|
67,580
|
15,465
|
(55,971
|
)
|
||||||
|
Interest
expense
|
(26,544
|
)
|
(16,197
|
)
|
(12,092
|
)
|
||||
|
Loss
from debt retirement
|
---
|
---
|
(118,778
|
)
|
||||||
|
Investment
income
|
264
|
32
|
241
|
|||||||
|
Earnings
(loss) from continuing operations before
provision (benefit) for income taxes
|
41,300
|
(700
|
)
|
(186,600
|
)
|
|||||
|
Provision
(benefit) for income taxes
|
16,300
|
(300
|
)
|
(55,200
|
)
|
|||||
|
Earnings
(loss) from continuing operations
|
25,000
|
(400
|
)
|
(131,400
|
)
|
|||||
|
Earnings
from discontinued operations
|
---
|
---
|
500
|
|||||||
|
Net
earnings (loss)
|
$
|
25,000
|
$
|
(400
|
)
|
$
|
(130,900
|
)
|
||
|
For
the Periods
|
|
|||||||||
|
|
|
Post-Acquisition
|
|
Pre-Acquisition
|
|
|||||
|
|
|
Jan.
1, 2005 -
|
|
Aug.
28, 2004 -
|
|
Jan.
1, 2004 -
|
|
|||
|
|
|
Oct.
1, 2005
|
|
Oct.
2, 2004
|
|
Aug.
27, 2004
|
||||
|
(Amounts
in thousands)
|
||||||||||
|
Net
Sales
|
$
|
1,455,844
|
$
|
161,028
|
$
|
1,117,860
|
||||
|
Costs
and Expenses:
|
||||||||||
|
Cost
of products sold
|
1,021,133
|
115,892
|
792,759
|
|||||||
|
Selling,
general and administrative expense
|
254,055
|
28,267
|
199,943
|
|||||||
|
Amortization
of intangible assets
|
13,109
|
1,404
|
8,869
|
|||||||
|
Expenses
and charges arising from the Acquisition
|
---
|
---
|
83,700
|
|||||||
|
1,288,297
|
145,563
|
1,085,271
|
||||||||
|
Operating
earnings
|
167,547
|
15,465
|
32,589
|
|||||||
|
Interest
expense
|
(75,973
|
)
|
(16,197
|
)
|
(56,073
|
)
|
||||
|
Loss
from debt retirement
|
---
|
---
|
(130,736
|
)
|
||||||
|
Investment
income
|
1,026
|
32
|
1,520
|
|||||||
|
Earnings
(loss) from continuing operations before provision (benefit)
for income
taxes
|
92,600
|
(700
|
)
|
(152,700
|
)
|
|||||
|
Provision
(benefit) for income taxes
|
35,600
|
(300
|
)
|
(41,400
|
)
|
|||||
|
Earnings
(loss) from continuing operations
|
57,000
|
(400
|
)
|
(111,300
|
)
|
|||||
|
Earnings
from discontinued operations
|
---
|
---
|
67,400
|
|||||||
|
Net
earnings (loss)
|
$
|
57,000
|
$
|
(400
|
)
|
$
|
(43,900
|
)
|
||
|
For
the Periods
|
|
|||||||||
|
|
|
Post-Acquisition
|
|
Pre-Acquisition
|
|
|||||
|
|
|
Jan.
1, 2005 -
|
|
Aug.
28, 2004 -
|
|
Jan.
1, 2004 -
|
|
|||
|
|
|
Oct.
1, 2005
|
|
Oct.
2, 2004
|
|
Aug.
27, 2004
|
||||
|
(Amounts
in thousands)
|
||||||||||
|
Cash
Flows from operating activities:
|
||||||||||
|
Net
earnings (loss) from continuing operations
|
$
|
57,000
|
$
|
(400
|
)
|
$
|
(111,300
|
)
|
||
|
Earnings
from discontinued operations
|
---
|
---
|
67,400
|
|||||||
|
Net
earnings (loss)
|
57,000
|
(400
|
)
|
(43,900
|
)
|
|||||
|
Adjustments
to reconcile net earnings (loss) to
net cash provided by operating activities:
|
||||||||||
|
Depreciation
and amortization expense, including amortization of purchase
price
allocated to inventory
|
34,343
|
6,307
|
25,823
|
|||||||
|
Non-cash
interest expense, net
|
4,089
|
389
|
24,671
|
|||||||
|
Effect
of the Acquisition, net
|
---
|
---
|
38,423
|
|||||||
|
Non-cash
stock-based compensation
|
248
|
30
|
48,561
|
|||||||
|
Loss
from debt retirement
|
---
|
---
|
130,736
|
|||||||
|
Gain
on the sale of discontinued operations
|
---
|
---
|
(125,200
|
)
|
||||||
|
Gain
on sale of fixed assets
|
(220
|
)
|
---
|
---
|
||||||
|
Deferred
federal income tax provision from continuing
operations
|
22,700
|
---
|
9,800
|
|||||||
|
Deferred
federal income tax credit from discontinued
operations
|
---
|
---
|
(18,500
|
)
|
||||||
|
Changes
in certain assets and liabilities, net of effects
from acquisitions and dispositions:
|
||||||||||
|
Accounts
receivable, net
|
(64,462
|
)
|
(1,347
|
)
|
(26,921
|
)
|
||||
|
Inventories
|
(11,633
|
)
|
(5,907
|
)
|
(34,337
|
)
|
||||
|
Prepaids
and other current assets
|
(8,197
|
)
|
17,853
|
(14,363
|
)
|
|||||
|
Net
assets of discontinued operations
|
---
|
---
|
2,326
|
|||||||
|
Accounts
payable
|
32,849
|
(15,274
|
)
|
52,669
|
||||||
|
Accrued
expenses and taxes
|
(3,060
|
)
|
14,768
|
(33,926
|
)
|
|||||
|
Long-term
assets, liabilities and other, net
|
(3,880
|
)
|
(1,672
|
)
|
835
|
|||||
|
Total adjustments to net earnings (loss)
|
2,777
|
15,147
|
80,597
|
|||||||
|
Net cash provided by operating activities
|
$
|
59,777
|
$
|
14,747
|
$
|
36,697
|
||||
|
Cash
Flows from investing activities:
|
||||||||||
|
Capital
expenditures
|
$
|
(15,020
|
)
|
$
|
(2,620
|
)
|
$
|
(11,848
|
)
|
|
|
Net
cash paid for businesses acquired
|
(88,800
|
)
|
---
|
(16,500
|
)
|
|||||
|
Purchase
of outstanding equity shares of the Company by Thomas H. Lee
Partners,
L.P. and affiliates
|
---
|
(706,189
|
)
|
---
|
||||||
|
Purchase
of investments and marketable securities
|
---
|
---
|
(5,000
|
)
|
||||||
|
Proceeds
from the sale of investments and marketable securities
|
---
|
---
|
5,000
|
|||||||
|
Payment
of Acquisition fees and expenses
|
---
|
(57,000
|
)
|
---
|
||||||
|
Proceeds
from the sale of discontinued businesses
|
---
|
---
|
526,000
|
|||||||
|
Proceeds
from the sale of property and equipment
|
6,144
|
---
|
---
|
|||||||
|
Change
in restricted cash and investments
|
(2,070
|
)
|
1
|
(103
|
)
|
|||||
|
Other,
net
|
(1,485
|
)
|
(53
|
)
|
(291
|
)
|
||||
|
Net cash (used in) provided by investing activities
|
(101,231
|
)
|
(765,861
|
)
|
497,258
|
|||||
|
Cash
Flows from financing activities:
|
||||||||||
|
Change
in borrowings, net
|
(6,305
|
)
|
(484
|
)
|
(5,370
|
)
|
||||
|
Sale
of Floating Rate Notes
|
---
|
---
|
196,000
|
|||||||
|
Redemption
of notes in connection with the Acquisition
|
---
|
(919,300
|
)
|
---
|
||||||
|
Redemption
of Senior Notes
|
---
|
---
|
(716,700
|
)
|
||||||
|
Net
proceeds from the sale of the 8 1/2% Notes
|
---
|
605,400
|
---
|
|||||||
|
Net
proceeds from borrowings under the Senior Secured Credit
Facility
|
---
|
685,350
|
---
|
|||||||
|
Equity
investment by Thomas H. Lee Partners, L.P. and
affiliates
|
---
|
361,841
|
---
|
|||||||
|
Settlement
of stock options
|
---
|
(113,032
|
)
|
---
|
||||||
|
Other,
net
|
(207
|
)
|
76
|
(55
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(6,512
|
)
|
619,851
|
(526,125
|
)
|
|||||
|
Net
(decrease) increase in unrestricted cash and cash
equivalents
|
(47,966
|
)
|
(131,263
|
)
|
7,830
|
|||||
|
Unrestricted
cash and cash equivalents at the beginning
of the period
|
94,955
|
201,950
|
194,120
|
|||||||
|
Unrestricted
cash and cash equivalents at the end of the period
|
$
|
46,989
|
$
|
70,687
|
$
|
201,950
|
||||
|
Supplemental
disclosure of cash flow information:
|
||||||||||
|
Interest
paid
|
$
|
85,659
|
$
|
16,676
|
$
|
71,640
|
||||
|
Income
taxes paid (refunded), net
|
$
|
9,264
|
$
|
(35,437
|
)
|
$
|
43,517
|
|||
|
Former
Nortek
|
|
Former
Nortek
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Holdings
|
|
Holdings
|
|
|
|
|
|
Accumulated
|
|
|
|
||||||
|
|
|
Series
B
|
|
Class
A
|
|
Additional
|
|
|
|
Other
|
|
|
|
||||||
|
|
|
Preference
|
|
Common
|
|
Paid
in
|
|
Retained
|
|
Comprehensive
|
|
Comprehensive
|
|
||||||
|
|
|
Stock
|
|
Stock
|
|
Capital
|
|
Earnings
|
|
Income
(Loss)
|
|
Income
(Loss)
|
|||||||
|
Balance,
July 3, 2004
|
$
|
8,130
|
$
|
397
|
$
|
177,486
|
$
|
87,000
|
$
|
15,691
|
$
|
---
|
|||||||
|
Net
loss
|
---
|
---
|
---
|
(130,900
|
)
|
---
|
(130,900
|
)
|
|||||||||||
|
Other
comprehensive income (loss):
|
|||||||||||||||||||
|
Currency translation adjustment
|
---
|
---
|
---
|
---
|
(197
|
)
|
(197
|
)
|
|||||||||||
|
Unrealized appreciation in the fair value
|
|||||||||||||||||||
|
of marketable securities
|
---
|
---
|
---
|
---
|
24
|
24
|
|||||||||||||
|
Comprehensive
loss
|
$
|
(131,073
|
)
|
||||||||||||||||
|
Settlement
and cancellation of stock options, net
|
---
|
---
|
(43,035
|
)
|
---
|
---
|
|||||||||||||
|
Subtotal
|
8,130
|
397
|
134,451
|
(43,900
|
)
|
15,518
|
|||||||||||||
|
Effect
of the Acquisition
|
(8,130
|
)
|
(397
|
)
|
272,987
|
43,900
|
(15,518
|
)
|
|||||||||||
|
Balance,
August 27, 2004
|
$
|
---
|
$
|
---
|
$
|
407,438
|
$
|
---
|
$
|
---
|
|||||||||
|
Former
Nortek
|
|
Former
Nortek
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Holdings
|
|
Holdings
|
|
|
|
|
|
Accumulated
|
|
|
|
||||||
|
|
|
Series
B
|
|
Class
A
|
|
Additional
|
|
|
|
Other
|
|
|
|
||||||
|
|
|
Preference
|
|
Common
|
|
Paid
in
|
|
Retained
|
|
Comprehensive
|
|
Comprehensive
|
|
||||||
|
|
|
Stock
|
|
Stock
|
|
Capital
|
|
Earnings
|
|
Income
(Loss)
|
|
Income
(Loss)
|
|
||||||
|
Balance,
December 31, 2003
|
$
|
8,130
|
$
|
397
|
$
|
172,244
|
$
|
---
|
$
|
19,437
|
$
|
---
|
|||||||
|
Net
loss
|
---
|
---
|
---
|
(43,900
|
)
|
---
|
(43,900
|
)
|
|||||||||||
|
Other
comprehensive income (loss):
|
|||||||||||||||||||
|
Currency translation adjustment
|
---
|
---
|
---
|
---
|
(3,958
|
)
|
(3,958
|
)
|
|||||||||||
|
Unrealized appreciation in the fair value of
|
|||||||||||||||||||
|
marketable securities
|
---
|
---
|
---
|
---
|
21
|
21
|
|||||||||||||
|
Minimum
pension liability, net of tax of $10
|
---
|
---
|
---
|
---
|
18
|
18
|
|||||||||||||
|
Comprehensive
loss
|
$
|
(47,819
|
)
|
||||||||||||||||
|
Stock-based
compensation
|
---
|
---
|
5,242
|
---
|
---
|
||||||||||||||
|
Settlement
and cancellation of stock options, net
|
---
|
---
|
(43,035
|
)
|
---
|
---
|
|||||||||||||
|
Subtotal
|
8,130
|
397
|
134,451
|
(43,900
|
)
|
15,518
|
|||||||||||||
|
Effect
of the Acquisition
|
(8,130
|
)
|
(397
|
)
|
272,987
|
43,900
|
(15,518
|
)
|
|||||||||||
|
Balance,
August 27, 2004
|
$
|
---
|
$
|
---
|
$
|
407,438
|
$
|
---
|
$
|
---
|
|||||||||
|
|
|
|
|
Accumulated
|
|
|
|
||||||
|
|
|
Additional
|
|
|
|
Other
|
|
|
|
||||
|
|
|
Paid
in
|
|
Accumulated
|
|
Comprehensive
|
|
Comprehensive
|
|
||||
|
|
|
Capital
|
|
Deficit
|
|
Income
(Loss)
|
|
Income
(Loss)
|
|
||||
|
Balance,
August 28, 2004
|
$
|
407,438
|
$
|
---
|
$
|
---
|
$
|
---
|
|||||
|
Net
loss
|
---
|
(400
|
)
|
---
|
(400
|
)
|
|||||||
|
Other
comprehensive income (loss):
|
|||||||||||||
|
Currency translation adjustment
|
---
|
---
|
3,989
|
3,989
|
|||||||||
|
Unrealized
decline in the fair value of
marketable securities
|
---
|
---
|
(9
|
)
|
(9
|
)
|
|||||||
|
Comprehensive
income
|
$
|
3,580
|
|||||||||||
|
Capital
contribution from parent
|
211
|
---
|
---
|
||||||||||
|
Stock-based
compensation
|
30
|
---
|
---
|
||||||||||
|
Balance,
October 2, 2004
|
$
|
407,679
|
$
|
(400
|
)
|
$
|
3,980
|
||||||
|
|
|
|
|
Accumulated
|
|
|
|
||||||
|
|
|
Additional
|
|
|
|
Other
|
|
|
|
||||
|
|
|
Paid
in
|
|
Retained
|
|
Comprehensive
|
|
Comprehensive
|
|
||||
|
|
|
Capital
|
|
Earnings
|
|
Income
(Loss)
|
|
Income
(Loss)
|
|||||
|
Balance,
July 2, 2005
|
$
|
414,265
|
$
|
29,300
|
$
|
2,457
|
$
|
---
|
|||||
|
Net
earnings
|
---
|
25,000
|
---
|
25,000
|
|||||||||
|
Other
comprehensive income (loss):
|
|||||||||||||
|
Currency translation adjustment
|
---
|
---
|
4,996
|
4,996
|
|||||||||
|
Unrealized decline in the fair value of marketable
securities
|
---
|
---
|
(13
|
)
|
(13
|
)
|
|||||||
|
Comprehensive
income
|
$
|
29,983
|
|||||||||||
|
Capital
contribution from parent
|
264
|
---
|
---
|
||||||||||
|
Stock-based
compensation
|
90
|
---
|
---
|
||||||||||
|
Balance,
October 1, 2005
|
$
|
414,619
|
$
|
54,300
|
$
|
7,440
|
|||||||
|
|
|
Retained
|
|
Accumulated
|
|
|
|
||||||
|
|
|
Additional
|
|
Earnings
|
|
Other
|
|
|
|
||||
|
|
|
Paid
in
|
|
(Accumulated
|
|
Comprehensive
|
|
Comprehensive
|
|
||||
|
|
|
Capital
|
|
Deficit)
|
|
Income
(Loss)
|
|
Income
(Loss)
|
|||||
|
Balance,
December 31, 2004
|
$
|
410,581
|
$
|
(2,700
|
)
|
$
|
9,065
|
$
|
---
|
||||
|
Net
earnings
|
---
|
57,000
|
---
|
57,000
|
|||||||||
|
Other
comprehensive income (loss):
|
|||||||||||||
|
Currency translation adjustment
|
---
|
---
|
(1,619
|
)
|
(1,619
|
)
|
|||||||
|
Unrealized decline in the fair value of marketable
securities
|
---
|
---
|
(6
|
)
|
(6
|
)
|
|||||||
|
Comprehensive
income
|
$
|
55,375
|
|||||||||||
|
Capital
contribution from parent
|
3,790
|
---
|
---
|
||||||||||
|
Stock-based
compensation
|
248
|
---
|
---
|
||||||||||
|
Balance,
October 1, 2005
|
$
|
414,619
|
$
|
54,300
|
$
|
7,440
|
|||||||