|
Delaware |
16-1638891 |
|
(State or other jurisdiction of |
(I.R.S. Employer |
|
incorporation or organization) |
Identification No.) |
|
|
|
|
50 Kennedy Plaza, Providence, RI |
02903-2360 |
|
(Address of principal executive offices) |
(Zip Code) |
|
|
|
|
July 3, |
December 31, | |||||
|
|
2004 |
2003 | |||||
|
Assets |
(Unaudited) | ||||||
|
Current Assets: |
(Amounts in thousands) | ||||||
|
Unrestricted: |
|
| |||||
|
Cash and cash equivalents |
$ |
127,693 |
$ |
194,120 |
|||
|
Marketable securities available for sale |
5,011 |
- |
|||||
|
Restricted: |
|
|
|||||
|
Cash, investments and marketable securities at cost, |
|
|
|||||
|
which approximates market |
8,523 |
1,223 |
|||||
|
Accounts receivable, less allowances |
|
|
|||||
|
of $6,334 and $5,880 |
263,156 |
214,267 |
|||||
|
Inventories: |
|
|
|||||
|
Raw materials |
67,716 |
54,144 |
|||||
|
Work in process |
22,239 |
19,229 |
|||||
|
Finished goods |
112,033 |
86,042 |
|||||
|
|
|
||||||
|
|
201,988 |
159,415 |
|||||
|
|
|
||||||
|
Prepaid expenses |
11,463 |
6,765 |
|||||
|
Other current assets |
16,742 |
14,868 |
|||||
|
Prepaid income taxes |
20,700 |
17,826 |
|||||
|
Assets of discontinued operations |
--- |
494,851 |
|||||
|
|
|
||||||
|
Total current assets |
655,276 |
1,103,335 |
|||||
|
|
|
||||||
|
Property and Equipment, at Cost: |
|
|
|||||
|
Land |
12,475 |
12,578 |
|||||
|
Buildings and improvements |
78,299 |
79,007 |
|||||
|
Machinery and equipment |
127,711 |
120,589 |
|||||
|
|
|
||||||
|
|
218,485 |
212,174 |
|||||
|
Less accumulated depreciation |
28,291 |
17,719 |
|||||
|
|
|
||||||
|
Total property and equipment, net |
190,194 |
194,455 |
|||||
|
|
|
||||||
|
Other Assets: |
|
|
|||||
|
Goodwill |
686,897 |
678,063 |
|||||
|
Intangible assets, less accumulated amortization |
|
|
|||||
|
of $16,074 and $9,122 |
89,043 |
94,645 |
|||||
|
Deferred debt expense |
16,015 |
12,589 |
|||||
|
Other |
17,239 |
16,893 |
|||||
|
|
|
||||||
|
|
809,194 |
802,190 |
|||||
|
|
|
||||||
|
Total Assets |
$ |
1,654,664 |
$ |
2,099,980 |
|||
|
|
|
||||||
|
Liabilities and Stockholders' Investment |
|
|
|
||||
|
|
|
|
|||||
|
Current Liabilities: |
|
|
|||||
|
Notes payable and other short-term obligations |
$ |
6,239 |
$ |
8,120 |
|||
|
Current maturities of long-term debt |
7,171 |
7,229 |
|||||
|
Accounts payable |
159,678 |
112,772 |
|||||
|
Accrued expenses and taxes, net |
168,019 |
151,048 |
|||||
|
Liabilities of discontinued operations |
--- |
137,683 |
|||||
|
|
|
||||||
|
Total current liabilities |
341,107 |
416,852 |
|||||
|
|
|
||||||
|
Other Liabilities: |
|
|
|||||
|
Deferred income taxes |
32,600 |
21,461 |
|||||
|
Other |
150,313 |
136,833 |
|||||
|
|
|
||||||
|
|
182,913 |
158,294 |
|||||
|
|
|
||||||
|
Notes, Mortgage Notes and Obligations |
|
|
|||||
|
Payable, Less Current Maturities |
841,940 |
1,324,626 |
|||||
|
|
|
||||||
|
Stockholders' Investment: |
|
|
|||||
|
Preference stock, $1.00 par value; authorized 7,000,000 shares; |
|
|
|||||
|
none issued |
--- |
--- |
|||||
|
Series B Preference Stock, $1.00 par value; authorized |
|
|
|||||
|
19,000,000 shares; and 8,130,442 shares issued and outstanding |
8,130 |
8,130 |
|||||
|
Class A Common Stock, $1.00 par value; authorized 19,000,000 |
|
|
|||||
|
shares; 397,380 shares issued and outstanding |
397 |
397 |
|||||
|
Class B Common Stock, $1.00 par value; authorized 14,000,000 |
|
|
|||||
|
shares; none issued |
--- |
--- |
|||||
|
Additional paid-in capital |
177,486 |
172,244 |
|||||
|
Retained earnings |
87,000 |
--- |
|||||
|
Accumulated other comprehensive income |
15,691 |
19,437 |
|||||
|
|
|
||||||
|
Total stockholders' investment |
288,704 |
200,208 |
|||||
|
|
|
||||||
|
Total liabilities and Stockholders' Investment: |
$ |
1,654,664 |
$ |
2,099,980 |
|||
|
|
|
||||||
|
|
For the Three Months Ended | ||||||
|
|
July 3, 2004 |
July 5, 2003 | |||||
|
|
(Amounts in thousands) | ||||||
|
|
(Unaudited) | ||||||
|
|
|
| |||||
|
Net Sales |
$ |
448,393 |
$ |
390,029 |
|||
|
|
|
||||||
|
Costs and Expenses: |
|
|
|||||
|
Cost of products sold |
316,409 |
280,737 |
|||||
|
Selling, general and administrative expense |
81,854 |
63,425 |
|||||
|
Amortization of intangible assets |
3,538 |
2,020 |
|||||
|
|
|
||||||
|
|
401,801 |
346,182 |
|||||
|
|
|
||||||
|
Operating earnings |
46,592 |
43,847 |
|||||
|
Interest expense |
(18,432 |
) |
(12,636 |
) | |||
|
Investment income |
340 |
289 |
|||||
|
|
|
||||||
|
Earnings from continuing operations |
|
|
|||||
|
before provision for income taxes |
28,500 |
31,500 |
|||||
|
Provision for income taxes |
11,800 |
13,000 |
|||||
|
|
|
||||||
|
Earnings from continuing operations |
16,700 |
18,500 |
|||||
|
Earnings (loss) from discontinued operations |
(800 |
) |
7,400 |
||||
|
|
|
||||||
|
Net earnings |
$ |
15,900 |
$ |
25,900 |
|||
|
|
|
||||||
|
|
For the Periods | |||||||||
|
|
|
| ||||||||
|
|
Post-Recapitalization |
Pre-Recapitalization | ||||||||
|
|
Jan. 1, 2004 |
Jan. 10, 2003 |
Jan. 1, 2003 - | |||||||
|
|
July 3, 2004 |
July 5, 2003 |
Jan. 9, 2003 | |||||||
|
|
(Amounts in thousands) | |||||||||
|
|
(Unaudited) | |||||||||
|
|
|
|
| |||||||
|
Net Sales |
$ |
855,836 |
$ |
726,106 |
$ |
24,951 |
||||
|
|
|
|
||||||||
|
Costs and Expenses: |
|
|
|
|||||||
|
Cost of products sold |
605,081 |
520,394 |
18,635 |
|||||||
|
Selling, general and administrative expense |
155,839 |
123,498 |
5,014 |
|||||||
|
Amortization of intangible assets |
6,849 |
3,843 |
67 |
|||||||
|
Expenses and charges arising from the Recapitalization |
--- |
--- |
83,000 |
|||||||
|
|
|
|
||||||||
|
|
767,769 |
647,735 |
106,716 |
|||||||
|
|
|
|
||||||||
|
Operating earnings (loss) |
88,067 |
78,371 |
(81,765 |
) | ||||||
|
Interest expense |
(43,993 |
) |
(29,427 |
) |
(1,054 |
) | ||||
|
Loss from debt retirement |
(11,958 |
) |
--- |
--- |
||||||
|
Investment income |
1,284 |
656 |
119 |
|||||||
|
|
|
|
||||||||
|
Earnings (loss) from continuing operations |
|
|
|
|||||||
|
before provision (benefit) for income taxes |
33,400 |
49,600 |
(82,700 |
) | ||||||
|
Provision (benefit) for income taxes |
13,800 |
20,100 |
(21,800 |
) | ||||||
|
|
|
|
||||||||
|
Earnings (loss) from continuing operations |
19,600 |
29,500 |
(60,900 |
) | ||||||
|
Earnings (loss) from discontinued operations |
67,400 |
1,900 |
(1,000 |
) | ||||||
|
|
|
|
||||||||
|
Net earnings (loss) |
$ |
87,000 |
$ |
31,400 |
$ |
(61,900 |
) | |||
|
|
|
|
||||||||
|
|
For the Periods | |||||||||
|
|
|
| ||||||||
|
|
Post-Recapitalization |
Pre-Recapitalization | ||||||||
|
|
Jan. 1, 2004 |
Jan. 10, 2003 |
Jan. 1, 2003 - | |||||||
|
|
July 3, 2004 |
July 5, 2003 |
Jan. 9, 2003 | |||||||
|
|
(Amounts in thousands) | |||||||||
|
|
(Unaudited) | |||||||||
|
Cash Flows from operating activities: |
|
|
| |||||||
|
Net earnings (loss) from continuing operations |
$ |
19,600 |
$ |
29,500 |
$ |
(60,900 |
) | |||
|
Earnings (loss) from discontinued operations |
67,400 |
1,900 |
(1,000 |
) | ||||||
|
|
|
|
||||||||
|
Net earnings (loss) |
87,000 |
31,400 |
(61,900 |
) | ||||||
|
|
|
|
||||||||
|
Adjustments to reconcile net earnings (loss) |
|
|
|
|||||||
|
to net cash used in operating activities: |
|
|
|
|||||||
|
Depreciation and amortization expense, including |
|
|
|
|||||||
|
amortization of purchase price allocated to inventory |
19,908 |
16,521 |
653 |
|||||||
|
Non-cash interest expense, net |
18,340 |
3,438 |
125 |
|||||||
|
Non-cash stock-based compensation |
5,241 |
952 |
--- |
|||||||
|
Loss from debt retirement |
11,958 |
--- |
--- |
|||||||
|
Gain on the sale of discontinued operations |
(122,700 |
) |
--- |
--- |
||||||
|
Deferred federal income tax provision (benefit) from |
|
|
|
|||||||
|
continuing operations |
9,800 |
(12,000 |
) |
5,900 |
||||||
|
Deferred federal income tax benefit from |
|
|
|
|||||||
|
discontinued operations |
(18,500 |
) |
--- |
--- |
||||||
|
Effect of the Recapitalization, net |
--- |
--- |
62,397 |
|||||||
|
Changes in certain assets and liabilities, net of |
|
|
|
|||||||
|
effects from acquisitions and dispositions: |
|
|
|
|||||||
|
Accounts receivable, net |
(48,250 |
) |
(33,784 |
) |
4,298 |
|||||
|
Inventories |
(38,165 |
) |
(15,275 |
) |
(4,457 |
) | ||||
|
Prepaids and other current assets |
4,878 |
(726 |
) |
268 |
||||||
|
Net assets of discontinued operations |
(3,134 |
) |
(28,769 |
) |
1,717 |
|||||
|
Accounts payable |
45,822 |
6,367 |
(777 |
) | ||||||
|
Accrued expenses and taxes |
(1,479 |
) |
38,528 |
(19,766 |
) | |||||
|
Long-term assets, liabilities and other, net |
(1,236 |
) |
(12,284 |
) |
5,837 |
|||||
|
|
|
|
||||||||
|
Total adjustments to net earnings (loss) |
(117,517 |
) |
(37,032 |
) |
56,195 |
|||||
|
|
|
|
||||||||
|
Net cash used in operating activities |
$ |
(30,517 |
) |
$ |
(5,632 |
) |
$ |
(5,705 |
) | |
|
|
|
|
||||||||
|
Cash Flows from investing activities: |
|
|
|
|||||||
|
Capital expenditures |
$ |
(9,648 |
) |
$ |
(7,246 |
) |
$ |
(207 |
) | |
|
Net cash paid for businesses acquired |
(16,500 |
) |
(17,237 |
) |
--- |
|||||
|
Redemption of publicly held shares |
--- |
(469,083 |
) |
--- |
||||||
|
Purchase of investments and marketable securities |
(5,000 |
) |
(32,015 |
) |
--- |
|||||
|
Payment of fees and Recapitalization expenses |
--- |
(27,900 |
) |
--- |
||||||
|
Proceeds from the sale of investments and |
|
|
|
|||||||
|
marketable securities |
--- |
9,947 |
|
|||||||
|
Proceeds from the sale of discontinued businesses |
520,138 |
--- |
--- |
|||||||
|
Change in restricted cash and investments |
(111 |
) |
(7 |
) |
(49 |
) | ||||
|
Other, net |
(141 |
) |
(551 |
) |
109 |
|||||
|
|
|
|
||||||||
|
Net cash provided by (used in) investing activities |
488,738 |
(544,092 |
) |
(147 |
) | |||||
|
|
|
|
||||||||
|
Cash Flows from financing activities: |
|
|
|
|||||||
|
Change in borrowings, net |
$ |
(4,011 |
) |
$ |
835 |
$ |
(1,313 |
) | ||
|
Sale of Floating Rate Notes |
196,000 |
--- |
--- |
|||||||
|
Redemption of Senior Notes |
(716,700 |
) |
--- |
--- |
||||||
|
Issuance of stock in connection with Recapitalization |
--- |
359,185 |
--- |
|||||||
|
Other, net |
63 |
(1 |
) |
(4,039 |
) | |||||
|
|
|
|
||||||||
|
Net cash (used in) provided by financing activities |
(524,648 |
) |
360,019 |
(5,352 |
) | |||||
|
|
|
|
||||||||
|
Net decrease in unrestricted cash and |
|
|
|
|||||||
|
cash equivalents |
(66,427 |
) |
(189,705 |
) |
(11,204 |
) | ||||
|
Unrestricted cash and cash equivalents at the |
|
|
|
|||||||
|
beginning of the period |
194,120 |
283,600 |
294,804 |
|||||||
|
|
|
|
||||||||
|
Unrestricted cash and cash equivalents at the |
|
|
|
|||||||
|
end of the period |
$ |
127,693 |
$ |
93,895 |
$ |
283,600 |
||||
|
|
|
|
||||||||
|
Supplemental disclosure of cash flow information: |
|
|
|
|||||||
|
|
|
|||||||||