|
Delaware |
05-0314991 |
|
(State or other jurisdiction of |
(I.R.S. Employer |
|
incorporation or organization) |
Identification No.) |
|
|
|
|
50 Kennedy Plaza, Providence, RI |
02903-2360 |
|
(Address of principal executive offices) |
(Zip Code) |
|
|
|
|
(401) 751-1600 | |
|
(Registrant's telephone number, including area code) | |
|
October 2, |
December 31, |
||||||
|
2004 |
2003 |
||||||
| (Unaudited) | |||||||
|
Assets |
|||||||
|
Current Assets: |
|
||||||
|
Cash and cash equivalents |
$ |
70,687 |
$ |
194,120 |
|||
|
Restricted cash and investments at cost, which |
|||||||
|
approximates market |
7,318 |
1,223 |
|||||
|
Accounts receivable, less allowances |
|||||||
|
of $5,490 and $5,811 |
243,073 |
212,812 |
|||||
|
Inventories: |
|||||||
|
Raw materials |
68,845 |
53,241 |
|||||
|
Work in process |
26,692 |
18,809 |
|||||
|
Finished goods |
115,748 |
84,710 |
|||||
|
211,285 |
156,760 |
||||||
|
Prepaid expenses |
9,498 |
6,541 |
|||||
|
Other current assets |
27,874 |
14,665 |
|||||
|
Prepaid income taxes |
42,918 |
17,741 |
|||||
|
Assets of discontinued operations |
--- |
502,811 |
|||||
|
Total current assets |
612,653 |
1,106,673 |
|||||
|
Property and Equipment, at Cost: |
|||||||
|
Land |
11,278 |
7,591 |
|||||
|
Buildings and improvements |
71,625 |
67,296 |
|||||
|
Machinery and equipment |
109,554 |
136,194 |
|||||
|
192,457 |
211,081 |
||||||
|
Less accumulated depreciation |
2,496 |
17,579 |
|||||
|
Total property and equipment, net |
189,961 |
193,502 |
|||||
|
Other Assets: |
|||||||
|
Goodwill |
1,314,184 |
675,846 |
|||||
|
Intangible assets, less accumulated amortization |
|||||||
|
of $1,404 and $9,122 |
91,268 |
94,645 |
|||||
|
Deferred debt expense |
33,850 |
12,589 |
|||||
|
Deferred tax benefit |
12,848 |
- |
|||||
|
Other |
7,845 |
16,725 |
|||||
|
1,459,995 |
799,805 |
||||||
|
Total Assets |
$ |
2,262,609 |
$ |
2,099,980 |
|||
|
Liabilities and Stockholders' Investment |
|
|
|||||
|
Current Liabilities: |
|||||||
|
Notes payable and other short-term obligations |
$ |
5,022 |
$ |
8,120 |
|||
|
Current maturities of long-term debt |
14,051 |
7,229 |
|||||
|
Accounts payable |
150,201 |
111,041 |
|||||
|
Accrued expenses and taxes, net |
172,137 |
149,297 |
|||||
|
Liabilities of discontinued operations |
- |
141,258 |
|||||
|
Total current liabilities |
341,411 |
416,945 |
|||||
|
Other Liabilities: |
|||||||
|
Deferred income taxes |
- |
21,368 |
|||||
|
Other |
161,716 |
136,833 |
|||||
|
161,716 |
158,201 |
||||||
|
Notes, Mortgage Notes and Obligations |
|||||||
|
Payable, Less Current Maturities |
1,348,223 |
1,324,626 |
|||||
|
Stockholders' Investment: |
|||||||
|
Common stock, $0.01 par value, authorized 3,000 shares; |
|||||||
|
3,000 issued and outstanding at October 2, 2004 |
--- |
--- |
|||||
|
Series B Preference Stock, $1.00 par value; authorized |
|||||||
|
19,000,000 shares; 8,130,442 shares issued and |
|||||||
|
outstanding at December 31, 2003 |
--- |
8,130 |
|||||
|
Class A Common Stock, $1.00 par value; authorized 19,000,000 |
|||||||
|
shares; 397,380 shares issued and outstanding |
|||||||
|
at December 31, 2003 |
--- |
397 |
|||||
|
Additional paid-in capital |
407,679 |
172,244 |
|||||
|
Accumulated deficit |
(400 |
) |
--- |
||||
|
Accumulated other comprehensive income |
3,980 |
19,437 |
|||||
|
Total stockholders' investment |
411,259 |
200,208 |
|||||
|
Total liabilities and Stockholders' Investment: |
$ |
2,262,609 |
$ |
2,099,980 |
|||
|
For the Periods |
||||||||||
|
Post-Acquisition |
Post-Recapitalization |
|||||||||
|
Aug. 28, 2004 - |
July 4, 2004 - |
July 6, 2003 - |
||||||||
|
Oct. 2, 2004 |
Aug. 27, 2004 |
Oct. 4, 2003 |
||||||||
|
(Amounts in thousands) |
||||||||||
|
(Unaudited) |
||||||||||
|
Net Sales |
$ |
161,028 |
$ |
266,836 |
$ |
395,873 |
||||
|
Costs and Expenses: |
||||||||||
|
Cost of products sold |
115,892 |
191,073 |
276,982 |
|||||||
|
Selling, general and administrative expense |
28,267 |
46,014 |
67,484 |
|||||||
|
Amortization of intangible assets |
1,404 |
2,020 |
1,975 |
|||||||
|
Expenses and charges arising from the Acquisition |
- |
83,700 |
- |
|||||||
|
145,563 |
322,807 |
346,441 |
||||||||
|
Operating earnings (loss) |
15,465 |
(55,971 |
) |
49,432 |
||||||
|
Interest expense |
(16,197 |
) |
(12,092 |
) |
(12,601 |
) | ||||
|
Loss from debt retirement |
- |
(118,778 |
) |
--- |
||||||
|
Investment income |
32 |
241 |
269 |
|||||||
|
Earnings (loss) from continuing operations |
||||||||||
|
before provision (benefit) for income taxes |
(700 |
) |
(186,600 |
) |
37,100 |
|||||
|
Provision (benefit) for income taxes |
(300 |
) |
(55,200 |
) |
16,300 |
|||||
|
Earnings (loss) from continuing operations |
(400 |
) |
(131,400 |
) |
20,800 |
|||||
|
Earnings from discontinued operations |
- |
500 |
9,100 |
|||||||
|
Net earnings (loss) |
$ |
(400 |
) |
$ |
(130,900 |
) |
$ |
29,900 |
||
|
For the Periods |
|||||||||||||
|
Post-Acquisition |
Post-Recapitalization |
Pre-Recapitalization |
|||||||||||
|
Aug. 28, 2004 - |
Jan. 1, 2004 - |
Jan. 10, 2003 - |
Jan. 1, 2003 - |
||||||||||
|
Oct. 2, 2004 |
Aug. 27, 2004 |
Oct. 4, 2003 |
Jan. 9, 2003 |
||||||||||
|
(Amounts in thousands) |
|||||||||||||
|
(Unaudited) |
|||||||||||||
|
Net Sales |
$ |
161,028 |
$ |
1,117,860 |
$ |
1,117,116 |
$ |
24,751 |
|||||
|
Costs and Expenses: |
|||||||||||||
|
Cost of products sold |
|||||||||||||