|
September 28, |
Dec. 31, |
|
2002
|
2001
|
|
(Amounts in thousands) |
|
(Unaudited) |
|
| |
| Assets |
|
|
| |
|
| |
|
| Current Assets: |
|
|
|
| Unrestricted | | |
| Cash and cash equivalents | | |
$ | 165,628 |
|
$ | 159,529 |
|
| Marketable securities available for sale | | |
| 111,377 |
|
| 96,238 |
|
| Restricted |
|
|
|
| Cash, investments and marketable securities at cost, | | |
| which approximates market | | |
| 4,333 |
|
| 4,360 |
|
| Accounts receivable, less allowances |
|
|
|
| of $12,731,000 and $10,492,000 | | |
| 273,506 |
|
| 216,622 |
|
| Inventories | | |
| Raw materials | | |
| 74,840 |
|
| 70,209 |
|
| Work in process | | |
| 19,052 |
|
| 20,127 |
|
| Finished goods | | |
| 85,359 |
|
| 89,365 |
|
|
| | | |
| 179,251 |
|
| 179,701 |
|
|
| |
| Prepaid expenses | | |
| 14,881 |
|
| 9,911 |
|
| Other current assets | | |
| 9,163 |
|
| 13,003 |
|
| Prepaid income taxes | | |
| 45,500 |
|
| 45,465 |
|
| Assets of discontinued operations | | |
| -- |
|
| 14,951 |
|
|
| Total current assets | | |
| 803,639 |
|
| 739,780 |
|
|
| |
| Property and Equipment, at Cost: | | |
| Land | | |
| 14,243 |
|
| 14,244 |
|
| Buildings and improvements | | |
| 133,744 |
|
| 131,770 |
|
| Machinery and equipment | | |
| 365,594 |
|
| 348,687 |
|
|
| | | |
| 513,581 |
|
| 494,701 |
|
| Less accumulated depreciation | | |
| 243,969 |
|
| 214,436 |
|
|
| Total property and equipment, net | | |
| 269,612 |
|
| 280,265 |
|
|
| |
| Other Assets: | | |
| Goodwill, less accumulated amortization |
|
|
|
| of $89,434,000 and $89,246,000 | | |
| 556,465 |
|
| 557,949 |
|
| Intangible assets, less accumulated amortization | | |
| of $32,163,000 and $27,373,000 | | |
| 111,221 |
|
| 114,442 |
|
| Unamortized deferred debt expense | | |
| 20,427 |
|
| 18,861 |
|
| Restricted investments and marketable securities held | | |
| by pension trusts (including related party amounts) | | |
| 75,869 |
|
| 73,595 |
|
| Other | | |
| 46,907 |
|
| 45,012 |
|
|
| | | |
| 810,889 |
|
| 809,859 |
|
|
| | | |
$ | 1,884,140 |
|
$ | 1,829,904 |
|
|
| |
| Liabilities and Stockholders Investment | | |
| |
| Current Liabilities: | | |
| Notes payable and other short-term obligations | | |
$ | 3,995 |
|
$ | 6,248 |
|
| Current maturities of long-term debt | | |
| 3,431 |
|
| 58,202 |
|
| Accounts payable | | |
| 143,993 |
|
| 127,348 |
|
| Accrued expenses and taxes, net | | |
| 210,232 |
|
| 163,513 |
|
| Liabilities of discontinued operations | | |
| -- |
|
| 3,369 |
|
|
| Total current liabilities | | |
| 361,651 |
|
| 358,680 |
|
|
| |
| Other Liabilities: | | |
| Deferred income taxes | | |
| 51,494 |
|
| 49,727 |
|
| Other | | |
| 156,232 |
|
| 159,414 |
|
|
| | | |
| 207,726 |
|
| 209,141 |
|
|
| |
| Notes, Mortgage Notes and Obligations | | |
| Payable, Less Current Maturities | | |
| 984,061 |
|
| 990,770 |
|
|
| |
| Stockholders Investment: | | |
| Preference stock, $1 par value; authorized |
|
|
|
| 7,000,000 shares, none issued | | |
| -- |
|
| -- |
|
| Common stock, $1 par value; authorized | | |
| 40,000,000 shares; 18,872,876 and | | |
| 18,829,199 shares issued | | |
| 18,873 |
|
| 18,829 |
|
| Special common stock, $1 par value; |
|
|
|
| authorized 5,000,000 shares; 798,319 |
|
|
|
| and 813,783 shares issued | | |
| 799 |
|
| 814 |
|
| Additional paid-in capital | | |
| 211,538 |
|
| 210,214 |
|
| Retained earnings | | |
| 247,866 |
|
| 192,866 |
|
| Accumulated other comprehensive loss | | |
| (36,688 |
) |
| (39,725 |
) |
| Less -- treasury common stock at cost, |
|
|
|
| 8,377,935 and 8,377,935 shares | | |
| (109,616 |
) |
| (109,616 |
) |
| -- treasury special common stock | | |
| at cost, 290,169 and 290,136 shares | | |
| (2,070 |
) |
| (2,069 |
) |
|
| Total stockholders investment | | |
| 330,702 |
|
| 271,313 |
|
|
| | | |
$ | 1,884,140 |
|
$ | 1,829,904 |
|
|
|
For The |
|
Three Months Ended
|
|
September 28, |
September 29, |
|
2002
|
2001
|
|
(Unaudited) |
| |
| Net Sales |
|
|
$ |
506,921 |
|
$ |
468,674 |
|
|
| |
| Costs and Expenses: | | |
| Cost of products sold | | |
| 367,357 |
|
| 346,622 |
|
| Selling, general and administrative expense | | |
| 84,955 |
|
| 77,560 |
|
| Amortization of goodwill and intangible assets | | |
| 1,468 |
|
| 5,745 |
|
|
| | | |
| 453,780 |
|
| 429,927 |
|
|
| |
| Operating earnings | | |
| 53,141 |
|
| 38,747 |
|
| Interest expense | | |
| (23,993 |
) |
| (26,405 |
) |
| Investment income | | |
| 1,852 |
|
| 4,058 |
|
|
| Earnings from continuing operations before provision | | |
| for income taxes | | |
| 31,000 |
|
| 16,400 |
|
| Provision for income taxes | | |
| 14,300 |
|
| 9,400 |
|
|
| Earnings from continuing operations | | |
| 16,700 |
|
| 7,000 |
|
| Loss from discontinued operations | | |
| -- |
|
| (20,200 |
) |
| Extraordinary loss from debt retirement | | |
| -- |
|
| (3,600 |
) |
|
| Net earnings (loss) | | |
$ | 16,700 |
|
$ | (16,800 |
) |
|
| |
| Earnings (Loss) Per Share of Common Stock: | | |
| Earnings from continuing operations: | | |
| Basic | | |
$ | 1.52 |
|
$ | .64 |
|
|
| Diluted | | |
$ | 1.43 |
|
$ | .62 |
|
|
| Loss from discontinued operations: | | |
| Basic | | |
$ | -- |
|
$ | (1.85 |
) |
|
| Diluted | | |
$ | -- |
|
$ | (1.80 |
) |
|
| Extraordinary loss from debt retirement: | | |
| Basic | | |
$ | -- |
|
$ | (.33 |
) |
|
| Diluted | | |
$ | -- |
|
$ | (.32 |
) |
|
| Net earnings (loss): | | |
| Basic | | |
$ | 1.52 |
|
$ | (1.54 |
) |
|
| Diluted | | |
$ | 1.43 |
|
$ | (1.50 |
) |
|
| Weighted Average Number of Shares: | | |
| Basic | | |
| 11,003 |
|
| 10,941 |
|
|
| Diluted | | |
| 11,700 |
|
| 11,220 |
|
|
|
For The |
|
Nine Months Ended
|
|
September 28, |
September 29, |
|
2002
|
2001
|
|
(Unaudited) |
| |
| Net Sales |
|
|
$ |
1,458,218 |
|
$ |
1,358,901 |
|
|
| |
| Costs and Expenses: | | |
| Cost of products sold | | |
| 1,049,383 |
|
| 1,009,210 |
|
| Selling, general and administrative expense | | |
| 251,800 |
|
| 216,002 |
|
| Amortization of goodwill and intangible assets | | |
| 4,460 |
|
| 17,011 |
|
|
| | | |
| 1,305,643 |
|
| 1,242,223 |
|
|
| |
| Operating earnings | | |
| 152,575 |
|
| 116,678 |
|
| Interest expense | | |
| (72,383 |
) |
| (77,437 |
) |
| Investment income | | |
| 5,508 |
|
| 8,259 |
|
|
| Earnings from continuing operations before provision | | |
| for income taxes | | |
| 85,700 |
|
| 47,500 |
|
| Provision for income taxes | | |
| 36,000 |
|
| 23,100 |
|
|
| Earnings from continuing operations | | |
| 49,700 |
|
| 24,400 |
|
| Earnings (loss) from discontinued operations | | |
| 5,300 |
|
| (20,300 |
) |
| Extraordinary loss from debt retirement | | |
| -- |
|
| (3,600 |
) |
|
| Net earnings | | |
$ | 55,000 |
|
$ | 500 |
|
|
| |
| Earnings (Loss) Per Share of Common Stock: | | |
| Earnings from continuing operations: | | |
| Basic | | |
$ | 4.52 |
|
$ | 2.23 |
|
|
| Diluted | | |
$ | 4.30 |
|
$ | 2.18 |
|
|
| Earnings (loss) from discontinued operations: | | |
| Basic | | |
$ | .48 |
|
$ | (1.85 |
) |
|
| Diluted | | |
$ | .46 |
|
$ | (1.82 |
) |
|
| Extraordinary loss from debt retirement: | | |
| Basic | | |
$ | -- |
|
$ | (.33 |
) |
|
| Diluted | | |
$ | -- |
|
$ | (.32 |
) |
|
| Net earnings: | | |
| Basic | | |
$ | 5.00 |
|
$ | .05 |
|
|
| Diluted | | |
$ | 4.76 |
|
$ | .04 |
|
|
| Weighted Average Number of Shares: | | |
| Basic | | |
| 10,993 |
|
| 10,927 |
|
|
| Diluted | | |
| 11,555 |
|
| 11,195 |
|
|