|
March 30, |
Dec. 31, |
|
2002
|
2001
|
|
(Amounts in thousands) |
|
(Unaudited) |
| |
| Assets |
|
|
|
|
|
|
|
|
| Current Assets: | | |
| Unrestricted | | |
| Cash and cash equivalents | | |
$ | 68,601 |
|
$ | 159,529 |
|
| Marketable securities available for sale | | |
| 150,540 |
|
| 96,238 |
|
| Restricted | | |
| Cash, investments and marketable securities at cost, |
|
|
|
| which approximates market | | |
| 13,323 |
|
| 4,360 |
|
| Accounts receivable, less allowances | | |
| of $11,941,000 and $10,492,000 | | |
| 242,697 |
|
| 216,622 |
|
| Inventories | | |
| Raw materials | | |
| 73,233 |
|
| 70,209 |
|
| Work in process | | |
| 18,417 |
|
| 20,127 |
|
| Finished goods | | |
| 104,096 |
|
| 89,365 |
|
|
| | | |
| 195,746 |
|
| 179,701 |
|
|
| |
| Prepaid expenses | | |
| 11,502 |
|
| 9,911 |
|
| Other current assets | | |
| 11,772 |
|
| 13,003 |
|
| Prepaid income taxes | | |
| 45,444 |
|
| 45,465 |
|
| Assets of discontinued operations | | |
| 16,811 |
|
| 14,951 |
|
|
| Total current assets | | |
| 756,436 |
|
| 739,780 |
|
|
| |
| Property and Equipment, at Cost: | | |
| Land | | |
| 14,260 |
|
| 14,244 |
|
| Buildings and improvements | | |
| 131,745 |
|
| 131,770 |
|
| Machinery and equipment | | |
| 352,233 |
|
| 348,687 |
|
|
| | | |
| 498,238 |
|
| 494,701 |
|
| Less accumulated depreciation | | |
| 223,689 |
|
| 214,436 |
|
|
| Total property and equipment, net | | |
| 274,549 |
|
| 280,265 |
|
|
| |
| Other Assets: | | |
| Goodwill, less accumulated amortization |
|
|
|
| of $89,207,000 and $89,246,000 | | |
| 557,681 |
|
| 557,949 |
|
| Intangible assets, less accumulated amortization | | |
| of $28,841,000 and $27,373,000 | | |
| 112,817 |
|
| 114,442 |
|
| Deferred debt expense | | |
| 18,149 |
|
| 18,861 |
|
| Restricted investments and marketable securities held | | |
| by pension trusts | | |
| 74,284 |
|
| 73,595 |
|
| Other | | |
| 48,407 |
|
| 45,012 |
|
|
| | | |
| 811,338 |
|
| 809,859 |
|
|
| | | |
$ | 1,842,323 |
|
$ | 1,829,904 |
|
|
| |
| Liabilities and Stockholders Investment | | |
| |
| Current Liabilities: | | |
| Notes payable and other short-term obligations | | |
$ | 6,337 |
|
$ | 6,248 |
|
| Current maturities of long-term debt | | |
| 58,015 |
|
| 58,202 |
|
| Accounts payable | | |
| 146,076 |
|
| 127,348 |
|
| Accrued expenses and taxes, net | | |
| 149,978 |
|
| 163,513 |
|
| Liabilities of discontinued operations | | |
| 3,467 |
|
| 3,369 |
|
|
| Total current liabilities | | |
| 363,873 |
|
| 358,680 |
|
|
| |
| Other Liabilities | | |
| Deferred income taxes | | |
| 49,797 |
|
| 49,727 |
|
| Other | | |
| 159,631 |
|
| 159,414 |
|
|
| | | |
| 209,428 |
|
| 209,141 |
|
|
| |
| Notes, Mortgage Notes and Obligations | | |
| Payable, Less Current Maturities | | |
| 987,688 |
|
| 990,770 |
|
|
| |
| Stockholders Investment: | | |
| Preference stock, $1 par value; authorized |
|
|
|
| 7,000,000 shares, none issued |
|
|
|
-- |
|
|
-- |
|
| Common stock, $1 par value; authorized |
|
|
| 40,000,000 shares; 18,845,121 and | | |
| 18,829,199 shares issued | | |
| 18,845 |
|
| 18,829 |
|
| Special common stock, $1 par value; |
|
|
|
| authorized 5,000,000 shares; 812,694 |
|
|
|
| and 813,783 shares issued | | |
| 813 |
|
| 814 |
|
| Additional paid-in capital | | |
| 210,517 |
|
| 210,214 |
|
| Retained earnings | | |
| 203,466 |
|
| 192,866 |
|
| Accumulated other comprehensive loss | | |
| (40,621 |
) |
| (39,725 |
) |
| Less -- treasury common stock at cost, |
|
|
|
| 8,377,935 and 8,377,935 shares | | |
| (109,616 |
) |
| (109,616 |
) |
| -- treasury special common stock | | |
| at cost, 290,169 and 290,136 shares | | |
| (2,070 |
) |
| (2,069 |
) |
|
| Total stockholders investment | | |
| 281,334 |
|
| 271,313 |
|
|
| |
| | | |
$ | 1,842,323 |
|
$ | 1,829,904 |
|
|
|
For The |
|
Three Months Ended
|
|
March 30, |
March 31, |
|
2002
|
2001
|
|
(Unaudited) |
| |
| Cash Flows from operating activities: |
|
|
| |
|
| |
|
| Net earnings from continuing operations | | |
$ | 9,500 |
|
$ | 300 |
|
| Earnings (loss) from discontinued operations | | |
| 1,100 |
|
| (2,700 |
) |
|
| Net earnings (loss) | | |
| 10,600 |
|
| (2,400 |
) |
|
| |
| Adjustments to reconcile net earnings (loss) to cash: | | |
| Depreciation and amortization expense | | |
| 11,283 |
|
| 14,425 |
|
| Non-cash interest expense | | |
| 550 |
|
| 1,542 |
|
| Changes in certain assets and liabilities, net of effects from | | |
| acquisitions and dispositions: |
|
|
|
| Accounts receivable, net | | |
| (26,554 |
) |
| (20,981 |
) |
| Inventories | | |
| (16,311 |
) |
| (21,289 |
) |
| Prepaids and other current assets | | |
| (502 |
) |
| (4,338 |
) |
| Net assets of discontinued operations | | |
| (1,762 |
) |
| (2,595 |
) |
| Accounts payable | | |
| 19,169 |
|
| 30,508 |
|
| Accrued expenses and taxes | | |
| (12,891 |
) |
| (33,435 |
) |
| Long-term assets, liabilities and other, net | | |
| (3,381 |
) |
| (1,104 |
) |
|
| Total adjustments to net earnings (loss) | | |
| (30,399 |
) |
| (37,267 |
) |
|
| Net cash used in operating activities | | |
$ | (19,799 |
) |
$ | (39,667 |
) |
|
| |
| Cash Flows from investing activities: | | |
| Capital expenditures | | |
$ | (4,342 |
) |
$ | (13,730 |
) |
| Purchase of investments and marketable securities | | |
| (130,094 |
) |
| (13,998 |
) |
| Proceeds from the sale of investments and marketable securities | | |
| 75,792 |
|
| 8,119 |
|
| Change in restricted cash and investments | | |
| (9,652 |
) |
| 2,469 |
|
| Other, net | | |
| 32 |
|
| (42 |
) |
|
| Net cash used in investing activities | | |
$ | (68,264 |
) |
$ | (17,182 |
) |
|
| Cash Flows from financing activities: | | |
| Change in borrowings, net | | |
| (3,182 |
) |
| 5,828 |
|
| Other, net | | |
| 317 |
|
| 245 |
|
|
| Net cash (used in) provided by financing activities | | |
| (2,865 |
) |
| 6,073 |
|
|
| Net decrease in unrestricted cash and cash equivalents | | |
| (90,928 |
) |
| (50,776 |
) |
| Unrestricted cash and cash equivalents at the beginning of the period | | |
| 159,529 |
|
| 130,689 |
|
|
| Unrestricted cash and cash equivalents at the end of the period | | |
$ | 68,601 |
|
$ | 79,913 |
|
|
| |
| Supplemental disclosure of cash flow information: | | |
| |
| Interest paid | | |
$ | 33,987 |
|
$ | 44,496 |
|
|
| |
| Income taxes paid, net | | |
$ | 2,353 |
|
$ | 1,683 |
|
|